Asked by Zachary George on May 04, 2024
Verified
Keen Inc. and Lax Inc. had the following balance sheets on October 31, 2019:
Keen Inc Lax Inc Lax Inc (carrying value) (carrying value) (fair value) Cash $300,000$80,000$80,000 Accounts Receivable $60,000$24,000$24,000 Inventory $30,000$54,000$50,000 Plant and Equipment (net) $310,000$280,000$300,000 Trademark $12,000$16,000 Total Assets $700,000$450,000 Accounts Payable $150,000$200,000$200,000 Bonds Payable $400,000$120,000$100,000 Common Shares $100,000$60,000 Retained Earnings $50,000$70,000 Total Liabilities and Equity $700,000$450,000\begin{array}{|l|r|r|r|}\hline & \text { Keen Inc } & \text { Lax Inc } & \text { Lax Inc } \\\hline & \text { (carrying value) } & \text { (carrying value) } & \text { (fair value) } \\\hline \text { Cash } & \$ 300,000 & \$ 80,000 & \$ 80,000 \\\hline \text { Accounts Receivable } & \$ 60,000 & \$ 24,000 & \$ 24,000 \\\hline \text { Inventory } & \$ 30,000 & \$ 54,000 & \$ 50,000 \\\hline \text { Plant and Equipment (net) } & \$ 310,000 & \$ 280,000 & \$ 300,000 \\\hline \text { Trademark } & & \$ 12,000 & \$ 16,000 \\\hline \text { Total Assets } & \$ 700,000 & \$ 450,000 \\\hline \text { Accounts Payable } & \$ 150,000 & \$ 200,000 &\$200,000\\\hline \text { Bonds Payable } & \$ 400,000 & \$ 120,000&\$100,000 \\\hline \text { Common Shares } & \$ 100,000 & \$ 60,000 \\\hline \text { Retained Earnings } & \$ 50,000 & \$ 70,000 \\\hline \text { Total Liabilities and Equity } & \$ 700,000 & \$ 450,000 \\\hline\end{array} Cash Accounts Receivable Inventory Plant and Equipment (net) Trademark Total Assets Accounts Payable Bonds Payable Common Shares Retained Earnings Total Liabilities and Equity Keen Inc (carrying value) $300,000$60,000$30,000$310,000$700,000$150,000$400,000$100,000$50,000$700,000 Lax Inc (carrying value) $80,000$24,000$54,000$280,000$12,000$450,000$200,000$120,000$60,000$70,000$450,000 Lax Inc (fair value) $80,000$24,000$50,000$300,000$16,000$200,000$100,000 On November 1, 2019, Keen acquired 80% of Lax Inc. for cash consideration of $240,000. Assume that the following draft balance sheet was prepared by a co-worker on the date of acquisition. Assuming this balance sheet is devoid of technical errors, what can be concluded about the balance sheet below?
Fair Value
The earnings from auctioning off an asset or the obligation incurred during a methodical marketplace exchange at the date of price setting.
Consolidated Balance Sheet
A financial statement showing the combined financial position of a parent company and its subsidiaries, presenting the assets, liabilities, and equity as if the group were a single entity.
- Describe the impact of fair value adjustments in business combinations.
Verified Answer
ZK
Zybrea KnightMay 06, 2024
Final Answer :
Keen Inc.
Consolidated Balance Sheet,
as at November 1, 2019
Cash $124,000 Accounts Receivable $79,200 Inventory $70,000 Plant and Equipment (net) $550,000 Trademark $12,800 Goodwill $104,000 Total Assets $940,000 Accounts Payable $310,000 Bonds Payable $480,000 Common Shares $100,000 Retained Earnings $50,000 Total Liabilities and Equity $940,000\begin{array}{|l|c|}\hline \text { Cash } & \$ 124,000 \\\hline \text { Accounts Receivable } & \$ 79,200 \\\hline \text { Inventory } & \$ 70,000 \\\hline \text { Plant and Equipment (net) } & \$ 550,000 \\\hline \text { Trademark } & \$ 12,800 \\\hline \text { Goodwill } & \$ 104,000 \\\hline \text { Total Assets } & \$ 940,000 \\\hline \text { Accounts Payable } & \$ 310,000 \\\hline \text { Bonds Payable } & \$ 480,000 \\\hline \text { Common Shares } & \$ 100,000 \\\hline \text { Retained Earnings } & \$ 50,000 \\\hline \text { Total Liabilities and Equity } & \$ 940,000\\\hline\end{array} Cash Accounts Receivable Inventory Plant and Equipment (net) Trademark Goodwill Total Assets Accounts Payable Bonds Payable Common Shares Retained Earnings Total Liabilities and Equity $124,000$79,200$70,000$550,000$12,800$104,000$940,000$310,000$480,000$100,000$50,000$940,000 This balance sheet was prepared using the Proportionate Consolidation Method. There is no non-controlling interest (NCI) section on the balance sheet, and Keen's consolidated balance sheet amounts (with the exception of the shareholders' equity section) include Keen's book values and 80% of Lax's fair values.
Consolidated Balance Sheet,
as at November 1, 2019
Cash $124,000 Accounts Receivable $79,200 Inventory $70,000 Plant and Equipment (net) $550,000 Trademark $12,800 Goodwill $104,000 Total Assets $940,000 Accounts Payable $310,000 Bonds Payable $480,000 Common Shares $100,000 Retained Earnings $50,000 Total Liabilities and Equity $940,000\begin{array}{|l|c|}\hline \text { Cash } & \$ 124,000 \\\hline \text { Accounts Receivable } & \$ 79,200 \\\hline \text { Inventory } & \$ 70,000 \\\hline \text { Plant and Equipment (net) } & \$ 550,000 \\\hline \text { Trademark } & \$ 12,800 \\\hline \text { Goodwill } & \$ 104,000 \\\hline \text { Total Assets } & \$ 940,000 \\\hline \text { Accounts Payable } & \$ 310,000 \\\hline \text { Bonds Payable } & \$ 480,000 \\\hline \text { Common Shares } & \$ 100,000 \\\hline \text { Retained Earnings } & \$ 50,000 \\\hline \text { Total Liabilities and Equity } & \$ 940,000\\\hline\end{array} Cash Accounts Receivable Inventory Plant and Equipment (net) Trademark Goodwill Total Assets Accounts Payable Bonds Payable Common Shares Retained Earnings Total Liabilities and Equity $124,000$79,200$70,000$550,000$12,800$104,000$940,000$310,000$480,000$100,000$50,000$940,000 This balance sheet was prepared using the Proportionate Consolidation Method. There is no non-controlling interest (NCI) section on the balance sheet, and Keen's consolidated balance sheet amounts (with the exception of the shareholders' equity section) include Keen's book values and 80% of Lax's fair values.
Learning Objectives
- Describe the impact of fair value adjustments in business combinations.
Related questions
In an Inflationary Economy, Under Which Consolidation Method Would Total ...
The Choice of the Method of Recording Fair Value Adjustments ...
Rose Ltd Acquired on a Cum Div ...
What Adjustment Should Be Made to the Consolidated Financial Statements ...
Which of the Following Is True About a Passive Investment ...