LH
Answered
Gordon Manufacturing earned net income of $100000 during 2015. The company wants to earn net income of $40000 more during 2016. The company's fixed costs are expected to be $147000 and variable costs are expected to be 30% of sales.
Instructions
(a) Determine the required sales to meet the target net income during 2016.
(b) Fill in the dollar amounts for the summary income statement for 2016 below based on your answer to part (a). Sales revenue \quad \quad \quad \quad $
Variable costs
Contribution margin
Fixed costs
Net income \quad \quad \quad \quad \quad $
On Jun 17, 2024
(a) 70%×−$147,000=$140,00070 \% \times - \$ 147,000 = \$ 140,00070%×−$147,000=$140,000
Required sales =$410,000($287,000÷.70)= \$ 410,000 ( \$ 287,000 \div .70 )=$410,000($287,000÷.70)
(b)
Sales revenue $410,000 Variable costs ($410,000×30)123,000 Contribution margin 287,000 Fixed costs 147,000‾ Net income $140,000\begin{array}{lr}\text { Sales revenue } & \$ 410,000 \\\text { Variable costs }(\$ 410,000 \times 30) & 123,000 \\\text { Contribution margin } & 287,000 \\\text { Fixed costs } & \underline{147,000} \\\text { Net income } & \$ 140,000\end{array} Sales revenue Variable costs ($410,000×30) Contribution margin Fixed costs Net income $410,000123,000287,000147,000$140,000