On December 31, 20X2, Dark Company purchased 75% of the outstanding common shares of Light Company for $6.0 million in cash. On that date, the shareholders' equity of Light totalled $6 million and consisted of $1 million in no par common shares and $5 million in retained earnings. Both companies use the straight-line method to calculate depreciation and amortization.
For the year ending December
31,20X431,20 \mathrm { X } 431,20X4 , the statements of comprehensive income for Dark and Light were as follows:
Dark Light Sales and other revenue $12,500,000$6,804,000 Cost of goods sold 8,000,0004,000,000 Depreciation expense 1,500,0001,000,000 Other expenses 1,800,0001,200,000 Total expenses 11,300,000‾6,200,000Net income$1,200,000‾$604,000‾\begin{array}{lcc}&\text { Dark } &\text { Light } \\ \text { Sales and other revenue } & \$ 12,500,000 & \$ 6,804,000 \\ \text { Cost of goods sold } & 8,000,000 & 4,000,000 \\\text { Depreciation expense } & 1,500,000 & 1,000,000 \\\text { Other expenses } & 1,800,000 & 1,200,000 \\ \text { Total expenses } & \underline{11,300,000} & 6,200,000 \\ \text {Net income}& \underline{\$ 1,200,000}& \underline{\$ 604,000} \\\end{array} Sales and other revenue Cost of goods sold Depreciation expense Other expenses Total expenses Net income Dark $12,500,0008,000,0001,500,0001,800,00011,300,000$1,200,000 Light $6,804,0004,000,0001,000,0001,200,0006,200,000$604,000 OTHER INFORMATION:
1. On December 31, 20X2, Light had a building with a fair value that was $4,900,000 and an estimated remaining useful life of 20 years.
2. On December 31, 20X2, Light had a trademark that had a fair value of $60,000. The trademark has an expected useful life of five years.
3. During 20X3, Light sold merchandise to Dark for $150,000, a price that included a gross profit of $50,000. During 20X3, 40% of this merchandise was resold by Dark and the other 60% remained in its December 31, 20X3, inventories.
4. On December 31, 20X4, the inventories of Dark contained merchandise purchased from Light on which Light had recognized a gross profit in the amount of $20,000. Total sales from Light to Dark were $150,000 during 20X4.
5. During 20X4, Dark declared and paid dividends of $300,000 while Light declared and paid dividends of $100,000.
6. Dark accounts for its investment in Light using the cost method.
Required:
Calculate the non-controlling interest on the consolidated statement of financial position at December 31, 20X4, under the entity method.
Calculate the NCI's share of earnings for 20X4.