Answered
On January 1, 20X6, Clock Inc. of Vancouver purchased 75% of the outstanding shares of Time Limited in London, England. Time Limited's statements of financial position and statements of comprehensive income and changes in equity-retained earnings section for the year ended December 31, 20X7, are below. Time Limited Statement of Financial Position December 31, 20X7 (in thousands of £′s ) Assets 20×720×6 Cash 5020 Accounts receivable 575280 Inventories 825650 Equipment, net 2,670‾2,937‾ Total assets 4,120‾3,887‾ Liabilities Accounts payable 465395 Bonds payable 1,2901,290 Common shares 1,2001,200 Retained earnings 1,165‾1,002‾ Total liabilities and shareholders’ equity 4,120‾3,887‾\begin{array}{c}\text { Time Limited}\\\text { Statement of Financial Position}\\\text { December 31, 20X7}\\\text { (in thousands of \( £^{\prime} \)s )}\\\\\begin{array}{|l|r|r|}\hline \text { Assets } & 20 \times 7 & 20 \times 6 \\\hline \text { Cash } & 50 & 20 \\\hline \text { Accounts receivable } & 575 & 280 \\\hline \text { Inventories } & 825 & 650 \\\hline \text { Equipment, net } & \underline{2,670} & \underline{2,937} \\\hline \text { Total assets } & \underline{4,120} & \underline{3, 887 }\\\hline\\\hline \text { Liabilities } & & \\\hline \text { Accounts payable } & 465 & 395 \\\hline \text { Bonds payable } & 1,290 & 1,290 \\\hline \text { Common shares } & 1,200 & 1,200 \\\hline \text { Retained earnings } & \underline{1,165} & \underline{1,002} \\\hline \text { Total liabilities and shareholders' equity } & \underline{4,120} & \underline{3,887} \\\hline\end{array}\end{array} Time Limited Statement of Financial Position December 31, 20X7 (in thousands of £′s ) Assets Cash Accounts receivable Inventories Equipment, net Total assets Liabilities Accounts payable Bonds payable Common shares Retained earnings Total liabilities and shareholders’ equity 20×7505758252,6704,1204651,2901,2001,1654,12020×6202806502,9373,8873951,2901,2001,0023,887
Time Limited Statement of Comprehensive Income Year Ended December 31, 20X7 (in thousands of £′s )£ Sales 2,170‾ Cost of goods sold 1,203 Depreciation expense 267 Interest expense 80 Other expenses 4071,957‾ Comprehensive income 213\begin{array}{c}\text { Time Limited}\\\text { Statement of Comprehensive Income}\\ \text { Year Ended December 31, 20X7}\\\text { (in thousands of \( £^{\prime} \)s )}\\\\\begin{array}{|l|r|}\hline & £ \\\hline \text { Sales } & \underline{2,170} \\\hline \text { Cost of goods sold } & 1,203 \\\hline \text { Depreciation expense } & 267 \\\hline \text { Interest expense } & 80 \\\hline \text { Other expenses } & 407 \\\hline & \underline{1,957} \\\hline \text { Comprehensive income } & 213\\\hline\end{array}\end{array} Time Limited Statement of Comprehensive Income Year Ended December 31, 20X7 (in thousands of £′s ) Sales Cost of goods sold Depreciation expense Interest expense Other expenses Comprehensive income £2,1701,203267804071,957213
Time LimitedStatement of Changes in Equity-Partial-Retained earnings sectionYear Ended December 31, 20X7(in thousands of £′s )£ Retained earnings-January 1,20X71,002 Comprehensive income for the year 213 Dividends paid (50) Retained earnings - December 31,20X71,165\begin{array}{c}\text {Time Limited}\\\text {Statement of Changes in Equity-Partial-Retained earnings section}\\\text {Year Ended December 31, 20X7}\\\text {(in thousands of \(£ ^{\prime} \)s )}\\\\\begin{array}{|l|r|}\hline & £ \\\hline \text { Retained earnings-January } 1,20X7 & 1,002 \\\hline \text { Comprehensive income for the year } & 213 \\\hline \text { Dividends paid } & (50) \\\hline \text { Retained earnings - December } 31,20X7 & 1,165\\\hline\end{array}\end{array}Time LimitedStatement of Changes in Equity-Partial-Retained earnings sectionYear Ended December 31, 20X7(in thousands of £′s ) Retained earnings-January 1,20X7 Comprehensive income for the year Dividends paid Retained earnings - December 31,20X7£1,002213(50)1,165
Additional information:
1. Time was incorporated on January 1, 20X3, when it acquired all its equipment for £4,005,000 and issued its 10-year bonds payable.
2. Time's purchases and sales occurred evenly over the year. Inventories on hand at December 31, 20X6, and December 20X7 were purchased evenly over the last quarter of 20X6 and 20X7, respectively. Inventories as at December 31, 20X7, were £650,000.
3. Dividends were paid on March 31, 20X7.
4. Foreign exchange rates are as follows:
January 1,20X3£1=C$1.95 January 1, 20X6 £1=C$1.85 Average for Oct to Dec, 20X6 £1=C$1.64 Average for 20X6 £1=C$1.73 December 31,20X6/ January 1,20X7£1=C$1.67 March 31,20X7£1=C$1.61 Average for Oct to Dec, 20X7£1=C$1.55 Average for 20X7£1=C$1.57 December 31.20X7£1=C$1.52\begin{array}{ll}\text { January } 1,20X3 & £ 1=C \$ 1.95 \\\text { January 1, 20X6 } & £ 1=C \$ 1.85 \\\text { Average for Oct to Dec, 20X6 } & £ 1=C \$ 1.64 \\\text { Average for 20X6 } & £ 1=\mathrm{C} \$ 1.73\\ \text { December } 31,20X6 / \text { January } 1,20X7 & £ 1=C \$ 1.67 \\\text { March } 31,20X7 & £ 1=C \$ 1.61 \\\text { Average for Oct to Dec, } 20X7 & £ 1=C \$ 1.55 \\\text { Average for } 20X 7 & £ 1=C \$ 1.57 \\\text { December } 31.20X7 & £ 1=C \$ 1.52\end{array} January 1,20X3 January 1, 20X6 Average for Oct to Dec, 20X6 Average for 20X6 December 31,20X6/ January 1,20X7 March 31,20X7 Average for Oct to Dec, 20X7 Average for 20X7 December 31.20X7£1=C$1.95£1=C$1.85£1=C$1.64£1=C$1.73£1=C$1.67£1=C$1.61£1=C$1.55£1=C$1.57£1=C$1.52
Required:
Translate Time's statement of comprehensive income for the year ended December 31, 20X7 into Canadian dollars assuming its functional currency is Canadian dollars. Calculate the translation gain or loss arising in 20X7.
On Jul 28, 2024